FY 2018 Funding Formula Booklet 2_21_18
MISSISSIPPI PUBLIC COMMUNITY AND JUNIOR COLLEGES FY 2018 FTE FORMULA with FY 2017 Enrollment S. B. 2964 Base = 15%
Base Calculation:
FY 18 $
187,941,779 31,648,515 156,293,264
210,990,085.00 FY 2017 Funding Formula 31,648,512.75 15% Base 2,109,900.85 Base / 15 colleges 31,648,515.00 Total Base
Less: Base AMT AVAIL
FY 2016 FTE ENROLLMENT
WEIGHT WEIGHTED ENROLL
ACADEMIC TECHNICAL
43,151.1600000
1.00 1.00 1.00 1.19 1.19 0.50 0.50
43,151.16 10,057.63 4,127.84 3,055.65 2,114.63 1,354.53 1,354.52 65,215.94
10,057.6 4,127.8 2,567.8 1,777.0 2,709.1 2,709.0
CAREER
Assoc. Degree Nursing AD Allied Health Progams MSVCC Host MSVCC Provider SUM OF WEIGHTS
AMT AVAIL DIV BY SUM OF WEIGHTS
156,293,264
65,215.94
$ Per FTE Student Funding Category Amount per Category
Weight of One (1.0)
$2,396.55
2,396.55 ACADEMIC 2,396.55 TECHNICAL 2,396.55 CAREER 2,851.89 NURSING 2,851.89 ALLIED HEALTH 1,198.28 MSVCC Host 1,198.28 MSVCC Provider
103,413,916.06 24,103,606.02 9,892,575.29 7,323,009.39 5,067,807.19 3,246,187.00 3,246,163.04
Total
156,293,264.00
F:\18ftefundingformula_final_8_11_17FTE formula 182/2/2018
16
Made with FlippingBook flipbook maker